Raisio Oyj Series K | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
558,300.00
494,400.00
521,700.00
337,100.00
306,800.00
228,200
Cost of Goods Sold (COGS) incl. D&A
459,100.00
401,500.00
400,900.00
249,200.00
225,400.00
163,300
Gross Income
99,200.00
92,900.00
120,800.00
87,900.00
81,400.00
64,900
SG&A Expense
60,700.00
59,900.00
67,900.00
55,200.00
46,300.00
40,300
EBIT
38,500.00
33,000.00
52,900.00
-
35,100.00
24,600
Unusual Expense
5,600.00
25,900.00
18,700.00
16,100.00
8,000.00
9,600
Non Operating Income/Expense
500.00
300.00
8,300.00
400.00
29,200.00
2,000
Interest Expense
2,500.00
2,100.00
3,600.00
3,900.00
2,600.00
2,100
Pretax Income
31,800.00
5,400.00
39,900.00
14,700.00
54,500.00
15,700
Income Tax
5,900.00
200.00
4,900.00
5,000.00
12,700.00
3,600
Consolidated Net Income
25,900.00
5,600.00
35,000.00
9,700.00
41,800.00
12,100
Net Income
26,200.00
5,600.00
35,000.00
9,700.00
41,800.00
12,100
Net Income After Extraordinaries
26,200.00
5,600.00
35,000.00
400.00
100,900.00
3,600
Net Income Available to Common
26,200.00
5,600.00
35,000.00
19,000.00
21,100.00
27,800
EPS (Basic)
0.17
0.04
0.22
0.12
0.11
0.18
Basic Shares Outstanding
155,396.90
155,396.90
157,163.00
157,383.50
157,362.80
157,329.20
EPS (Diluted)
0.17
0.04
0.22
0.12
0.11
0.18
Diluted Shares Outstanding
155,674.10
156,009.50
158,191.50
158,049.90
157,889.40
157,708.10
EBITDA
53,500.00
47,400.00
67,000.00
40,900.00
42,900.00
30,300
Non-Operating Interest Income
900.00
700.00
1,000.00
1,600.00
800.00
800
Minority Interest Expense
300.00
-
-
-
-
-
About Raisio Oyj
View Profile
