Rizap Group Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
23,910
39,102
53,938
95,300
136,202
222,500
Cost of Goods Sold (COGS) incl. D&A
9,827
14,227
21,424
49,265
70,402
124,208
Gross Income
14,083
24,875
32,514
46,034
65,800
98,292
SG&A Expense
12,956
22,767
28,635
41,738
59,683
97,853
EBIT
1,128
2,108
-
4,296
6,117
439
Unusual Expense
235
87
458
97
912
6,164
Non Operating Income/Expense
1,068
667
261
6,014
8,402
3,599
Interest Expense
139
233
361
626
1,577
3,111
Pretax Income
2,535
2,460
2,806
9,604
12,048
12,398
Income Tax
141
730
1,372
1,802
1,306
1,682
Consolidated Net Income
2,676
1,729
1,434
7,802
10,741
14,081
Net Income
2,698
1,636
1,588
7,678
9,250
11,788
Net Income After Extraordinaries
2,698
1,636
1,588
7,678
9,250
4,182
Net Income Available to Common
2,698
1,636
1,588
7,678
9,250
19,393
EPS (Basic)
5.47
3.31
3.13
15.06
18.15
35.49
Basic Shares Outstanding
494
494
508
510
510
546
EPS (Diluted)
5.46
3.31
3.13
15.06
18.15
35.49
Diluted Shares Outstanding
494
494
508
510
510
546
EBITDA
1,919
3,614
5,491
6,281
8,667
4,935
Non-Operating Interest Income
243
5
9
17
18
36
Minority Interest Expense
22
93
154
124
1,491
2,293
About Rizap Group
View Profile
