S Foods Inc. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
169,253
214,103
242,566
281,233
316,411
338,781
Cost of Goods Sold (COGS) incl. D&A
143,081
178,500
204,105
238,829
270,197
291,136
Gross Income
26,172
35,603
38,461
42,404
46,214
47,645
SG&A Expense
20,509
27,373
30,033
31,889
35,254
36,672
EBIT
5,663
8,230
8,428
10,556
10,960
10,973
Unusual Expense
126
626
230
316
198
122
Non Operating Income/Expense
567
455
1,291
657
646
544
Interest Expense
152
175
180
195
196
218
Pretax Income
5,959
7,959
9,371
10,796
11,266
11,250
Income Tax
2,409
3,183
3,751
3,695
3,040
3,678
Consolidated Net Income
3,550
4,776
5,620
7,100
8,225
7,571
Net Income
3,313
4,343
5,086
6,499
7,760
7,185
Net Income After Extraordinaries
3,313
4,343
5,086
6,499
7,760
7,185
Net Income Available to Common
3,313
4,343
5,086
6,499
7,760
7,185
EPS (Basic)
118.33
155.09
181.63
232.08
252.02
226.90
Basic Shares Outstanding
28
28
28
28
31
32
EPS (Diluted)
118.30
155.09
164.34
205.61
252.02
226.90
Diluted Shares Outstanding
28
28
31
32
31
32
EBITDA
7,375
10,369
11,361
13,652
14,247
14,358
Other Operating Expense
-
-
-
41
-
-
Non-Operating Interest Income
26
37
35
34
43
55
Minority Interest Expense
237
433
534
601
465
386
Equity in Affiliates (Pretax)
2
38
27
60
9
17
About S Foods
View Profile
