Yamaha Motor Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,410,472
1,521,207
1,615,350
1,502,834
1,670,090
1,673,137
Cost of Goods Sold (COGS) incl. D&A
1,091,706
1,148,357
1,187,927
1,100,173
1,211,460
1,217,963
Gross Income
318,766
372,850
427,423
402,661
458,630
455,174
SG&A Expense
256,054
285,601
306,987
278,485
300,810
304,370
EBIT
55,137
87,249
120,436
108,596
149,783
140,788
Unusual Expense
2,984
669
1,322
1,427
2,367
183
Non Operating Income/Expense
1,989
8,255
3,709
7,837
1,370
6,940
Interest Expense
6,739
8,048
7,025
4,644
3,850
3,364
Pretax Income
57,654
97,793
122,599
99,730
152,313
136,883
Income Tax
8,183
24,293
54,170
25,510
35,228
32,384
Consolidated Net Income
49,471
73,500
68,429
74,220
117,085
104,498
Net Income
44,057
68,452
60,023
63,154
101,604
93,366
Net Income After Extraordinaries
44,057
68,452
60,023
63,154
101,604
93,366
Net Income Available to Common
44,057
68,452
60,023
63,153
101,603
93,366
EPS (Basic)
126.20
196.05
171.88
180.83
290.93
267.35
Basic Shares Outstanding
349
349
349
349
349
349
EPS (Diluted)
126.19
196.04
171.87
180.83
290.93
267.35
Diluted Shares Outstanding
349
349
349
349
349
349
EBITDA
91,544
124,916
164,760
151,030
195,240
187,193
Other Operating Expense
7,575
-
-
15,580
8,037
10,016
Non-Operating Interest Income
6,725
7,772
9,903
4,262
4,553
4,239
Minority Interest Expense
5,414
5,048
8,406
11,066
15,481
11,132
Equity in Affiliates (Pretax)
3,526
1,896
1,672
781
2,824
2,345
About Yamaha Motor Co.
View Profile
