Sajodaerim Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
508,116
543,628
715,056
953,550
987,439
937,111
Cost of Goods Sold (COGS) incl. D&A
408,207
439,180
588,815
788,306
799,000
786,501
Gross Income
99,909
104,448
126,241
165,243
188,439
150,610
SG&A Expense
85,774
92,549
109,950
130,865
140,307
116,977
EBIT
14,134
11,899
16,290
34,379
48,133
33,633
Unusual Expense
3,426
-
-
5,599
139
4,274
Non Operating Income/Expense
1,293
413
5,753
292
8,632
7,353
Interest Expense
5,869
5,373
6,591
9,253
7,747
6,488
Pretax Income
7,839
7,440
16,553
20,709
57,433
20,332
Income Tax
4,312
1,910
5,293
11,672
15,104
5,956
Equity in Affiliates
3,946
1,114
2,817
984
-
-
Consolidated Net Income
420
6,645
14,077
10,021
42,329
14,354
Net Income
857
6,252
12,237
6,842
28,704
9,895
Net Income After Extraordinaries
857
6,252
12,237
6,842
28,704
9,895
Net Income Available to Common
857
6,252
12,237
6,842
28,704
9,895
EPS (Basic)
143.72
1,048.20
2,051.65
1,147.00
4,813.00
1,659
Basic Shares Outstanding
6
6
6
6
6
6
EPS (Diluted)
143.72
1,048.20
2,051.65
1,147.10
4,812.60
1,659.03
Diluted Shares Outstanding
6
6
6
6
6
6
EBITDA
21,039
19,023
27,489
50,658
65,922
52,272
Non-Operating Interest Income
1,706
1,327
1,100
890
1,738
966
Minority Interest Expense
438
393
1,840
3,179
13,625
4,459
Equity in Affiliates (Pretax)
-
-
-
-
6,539
3,849
About Sajodaerim
View Profile
