Sajodongaone Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
635,570
646,940
491,404
381,800
395,105
422,479
Cost of Goods Sold (COGS) incl. D&A
552,915
541,679
422,263
325,468
336,651
363,291
Gross Income
82,656
105,261
69,141
56,331
58,454
59,188
SG&A Expense
78,255
147,466
83,094
35,394
27,865
26,222
EBIT
2,392
43,876
-
-
29,653
32,110
Unusual Expense
182
2,210
12,061
2,211
1,270
3,426
Non Operating Income/Expense
6,300
8,312
19,244
1,893
19,714
756
Interest Expense
17,961
37,333
19,617
13,572
13,335
12,681
Pretax Income
7,457
86,070
40,541
6,868
35,963
15,485
Income Tax
2,167
12,164
1,035
1,646
2,088
233
Equity in Affiliates
755
451
90
-
-
-
Consolidated Net Income
10,379
74,357
41,665
5,222
33,876
15,718
Net Income
8,206
73,241
40,880
5,085
33,875
15,885
Net Income After Extraordinaries
4,942
73,241
48,663
5,824
38,456
15,885
Net Income Available to Common
11,470
73,241
33,098
4,346
29,295
15,885
EPS (Basic)
184.00
1,202.00
518.00
67.27
353.00
135
Basic Shares Outstanding
62
61
64
65
83
118
EPS (Diluted)
184.00
1,202.48
518.04
67.27
253.64
119.55
Diluted Shares Outstanding
62
61
64
65
131
158
EBITDA
15,606
28,763
4,071
29,009
40,107
45,692
Other Operating Expense
2,009
1,671
1,880
1,057
936
856
Non-Operating Interest Income
1,993
1,241
2,093
241
147
165
Minority Interest Expense
-
2,173
1,116
785
137
167
Equity in Affiliates (Pretax)
-
-
-
-
1,054
73
About Sajodongaone Co.
View Profile
