SAJOHAEPYO Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
621,761
644,787
664,545
673,909
653,386
Cost of Goods Sold (COGS) incl. D&A
559,459
551,461
556,119
579,703
569,037
Gross Income
62,302
93,327
108,426
94,206
84,349
SG&A Expense
71,137
76,224
88,680
87,542
84,121
EBIT
9,967
15,799
18,342
4,731
1,593
Unusual Expense
784
1,273
125
503
663
Non Operating Income/Expense
2,108
2,207
5,705
1,487
11,853
Interest Expense
3,779
3,046
2,491
3,038
4,249
Pretax Income
16,261
9,706
21,708
26
18,273
Income Tax
508
60
5,538
1,163
4,186
Equity in Affiliates
12
1,605
4,144
2,374
-
Consolidated Net Income
16,757
11,371
20,313
1,184
14,087
Net Income
16,757
11,371
20,313
1,184
14,087
Net Income After Extraordinaries
16,757
11,371
20,313
1,184
14,087
Net Income Available to Common
16,757
11,371
20,313
1,184
14,087
EPS (Basic)
2,341.00
1,588.00
2,838.00
165.00
1,968.00
Basic Shares Outstanding
7
7
7
7
7
EPS (Diluted)
2,340.77
1,588.38
2,837.58
165.41
1,967.79
Diluted Shares Outstanding
7
7
7
7
7
EBITDA
6,646
18,952
22,131
8,835
2,840
Other Operating Expense
1,132
1,304
1,404
1,933
1,822
Non-Operating Interest Income
377
432
276
271
123
Equity in Affiliates (Pretax)
-
-
-
-
11,476
About SAJOHAEPYO
View Profile
