Samyang Corp. New | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,345,314
1,355,144
1,445,814
2,000,885
2,041,175
Cost of Goods Sold (COGS) incl. D&A
1,166,615
1,158,568
1,198,839
1,606,649
1,694,709
Gross Income
178,700
196,576
246,975
394,236
346,466
SG&A Expense
155,402
156,705
167,872
244,876
258,902
EBIT
20,892
37,239
75,802
146,324
84,374
Unusual Expense
1,904
1,645
13
6,123
7,072
Non Operating Income/Expense
5,656
1,690
1,807
4,613
3,849
Interest Expense
1,928
1,547
9,248
14,358
15,989
Pretax Income
28,775
41,010
66,983
137,432
70,010
Income Tax
9,770
10,590
15,457
35,080
20,825
Equity in Affiliates
-
56
506
1,200
-
Consolidated Net Income
19,005
30,475
51,021
101,152
49,185
Net Income
19,005
30,475
47,538
89,833
35,496
Net Income After Extraordinaries
19,005
30,475
47,538
89,833
35,496
Net Income Available to Common
19,005
30,475
47,538
89,833
35,496
EPS (Basic)
4,524.50
6,106.94
7,972.28
9,001.36
3,544.00
Basic Shares Outstanding
4
5
6
10
10
EPS (Diluted)
4,524.50
6,106.94
7,972.28
9,001.36
3,544.35
Diluted Shares Outstanding
4
5
6
10
10
EBITDA
37,590
56,886
112,178
209,074
143,640
Other Operating Expense
2,406
2,632
3,301
3,036
3,190
Non-Operating Interest Income
2,251
1,983
2,224
3,956
5,439
Minority Interest Expense
-
-
3,482
11,319
13,689
Equity in Affiliates (Pretax)
-
-
-
-
591
About Samyang
View Profile
