Samyang Holdings Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
2,329,145
2,213,367
2,176,562
2,311,465
2,396,290
Cost of Goods Sold (COGS) incl. D&A
2,036,420
1,874,700
1,781,743
1,875,115
1,990,962
Gross Income
292,725
338,667
394,819
436,350
405,328
SG&A Expense
278,720
270,060
282,348
290,908
301,875
EBIT
2,361
63,782
106,725
141,013
98,828
Unusual Expense
6,105
1,994
5,420
11,940
9,847
Non Operating Income/Expense
11,870
1,784
12,229
12,977
7,515
Interest Expense
17,176
15,411
21,840
24,204
24,433
Pretax Income
5,312
65,817
114,155
99,508
89,359
Income Tax
16,119
25,342
26,886
37,543
22,172
Equity in Affiliates
15,401
19,472
9,253
3,173
-
Consolidated Net Income
26,208
21,004
78,016
65,138
67,186
Net Income
32,649
2,518
46,485
22,611
37,676
Net Income After Extraordinaries
32,649
2,518
46,485
22,611
37,676
Net Income Available to Common
32,649
2,518
46,485
22,611
37,676
EPS (Basic)
4,361.29
330.81
6,012.63
2,924.64
4,873.00
Basic Shares Outstanding
7
8
8
8
8
EPS (Diluted)
4,361.29
330.81
6,012.63
2,924.64
4,873.11
Diluted Shares Outstanding
7
8
8
8
8
EBITDA
60,301
117,976
176,731
223,693
175,386
Other Operating Expense
11,644
4,825
5,747
4,428
4,625
Non-Operating Interest Income
14,361
13,668
11,622
7,615
9,250
Minority Interest Expense
6,441
18,486
31,531
42,526
29,511
Equity in Affiliates (Pretax)
-
-
-
-
8,045
About Samyang Holdings
View Profile
