Scottish Salmon Co. PLC | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
757
1,307
1,238
1,246
1,607
1,955
Cost of Goods Sold (COGS) incl. D&A
672
1,166
1,166
1,191
1,241
1,361
Gross Income
86
141
72
54
366
594
SG&A Expense
52
23
37
44
39
69
EBIT
33
118
35
10
327
525
Unusual Expense
32
56
30
118
9
129
Non Operating Income/Expense
1
11
9
5
7
7
Interest Expense
25
21
20
20
17
15
Pretax Income
39
142
5
103
312
633
Income Tax
7
28
10
2
55
116
Equity in Affiliates
8
-
-
-
-
-
Consolidated Net Income
25
113
5
101
257
517
Net Income
25
113
5
101
257
517
Net Income After Extraordinaries
25
113
5
101
257
517
Net Income Available to Common
25
113
5
101
257
517
EPS (Basic)
0.18
0.73
0.03
0.57
1.28
2.67
Basic Shares Outstanding
167
167
190
193
193
194
EPS (Diluted)
0.15
0.68
0.03
0.52
1.32
2.67
Diluted Shares Outstanding
167
167
190
193
195
194
EBITDA
100
195
131
101
412
615
Non-Operating Interest Income
-
-
-
-
-
-
About Scottish Salmon Co.
View Profile
