Spritzer Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
201,935.00
238,750.00
253,667.00
318,760.20
313,849.00
Cost of Goods Sold (COGS) incl. D&A
122,295.00
145,019.00
150,141.00
185,367.90
191,543.00
Gross Income
79,640.00
93,731.00
103,526.00
133,392.30
122,306.00
SG&A Expense
53,848.00
62,938.00
69,116.00
101,633.40
86,428.00
EBIT
25,854.00
31,052.00
34,514.00
31,923.50
34,179.00
Unusual Expense
114.00
169.00
150.00
667.00
644.00
Non Operating Income/Expense
878.00
901.00
4.00
1,253.30
1,202.00
Interest Expense
4,079.00
3,503.00
2,734.00
1,381.70
1,029.00
Pretax Income
22,788.00
28,311.00
31,963.00
31,320.10
35,272.00
Income Tax
3,555.00
6,745.00
9,156.00
9,879.50
9,794.00
Consolidated Net Income
19,233.00
21,566.00
22,807.00
21,440.60
25,478.00
Net Income
19,233.00
21,566.00
22,807.00
21,440.60
25,478.00
Net Income After Extraordinaries
19,233.00
21,566.00
22,807.00
21,440.60
25,478.00
Net Income Available to Common
19,233.00
21,566.00
22,807.00
21,440.60
25,478.00
EPS (Basic)
0.15
0.16
0.17
0.13
0.14
Basic Shares Outstanding
130,884.00
132,570.00
137,508.00
166,025.00
184,259.00
EPS (Diluted)
0.14
0.15
0.15
0.13
0.14
Diluted Shares Outstanding
139,501.00
147,326.00
151,349.00
166,944.00
184,259.00
EBITDA
36,449.00
42,364.00
46,676.00
45,692.70
48,230.00
Other Operating Expense
62.00
259.00
104.00
164.60
1,699.00
Non-Operating Interest Income
21.00
30.00
37.00
192.00
276.00
About Spritzer Bhd
View Profile
