Swedish Match AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,610
13,305
14,486
15,551
16,102
12,966
Cost of Goods Sold (COGS) incl. D&A
6,721
7,199
7,803
8,453
8,846
4,969
Gross Income
5,889
6,106
6,683
7,098
7,256
7,997
SG&A Expense
2,437
2,598
2,961
3,100
3,041
3,161
EBIT
3,445
3,508
3,722
3,998
4,215
4,836
Unusual Expense
34
7
43
901
6
31
Non Operating Income/Expense
95
61
77
1,273
423
35
Interest Expense
516
481
403
417
340
304
Pretax Income
3,024
2,985
3,218
5,808
4,342
4,528
Income Tax
600
644
742
865
952
953
Equity in Affiliates
287
285
327
180
10
3
Consolidated Net Income
2,711
2,626
2,803
5,123
3,400
3,578
Net Income
2,712
2,625
2,803
5,123
3,400
3,578
Net Income After Extraordinaries
2,712
2,625
2,803
5,123
3,400
3,578
Net Income Available to Common
2,712
2,625
2,803
5,123
3,400
3,578
EPS (Basic)
13.63
13.23
14.49
27.38
18.88
20.63
Basic Shares Outstanding
199
198
194
187
180
173
EPS (Diluted)
13.61
13.22
14.48
27.38
18.88
20.63
Diluted Shares Outstanding
199
199
194
187
180
173
EBITDA
3,713
3,804
4,038
4,336
4,594
5,241
Other Operating Expense
7
-
-
-
-
-
Non-Operating Interest Income
34
26
19
53
50
62
Minority Interest Expense
1
1
-
-
-
-
About Swedish Match AB
View Profile
