Thai Foods Group PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2014
2015
2016
2017
2018
Sales/Revenue
17,067
17,371
20,626
25,789
27,986
Cost of Goods Sold (COGS) incl. D&A
15,138
18,148
18,047
22,590
25,716
Gross Income
1,929
777
2,579
3,200
2,271
SG&A Expense
859
801
890
1,330
1,624
EBIT
1,079
-
1,689
1,869
647
Unusual Expense
-
62
11
65
172
Non Operating Income/Expense
19
15
1
52
94
Interest Expense
260
295
245
302
357
Pretax Income
954
1,860
1,545
1,630
618
Income Tax
38
287
97
108
3
Equity in Affiliates
-
2
-
4
1
Consolidated Net Income
916
1,574
1,447
1,518
616
Net Income
922
1,574
1,447
1,516
645
Net Income After Extraordinaries
922
1,574
1,447
1,516
645
Net Income Available to Common
922
1,574
1,447
1,516
645
EPS (Basic)
0.29
0.37
0.28
0.30
0.13
Basic Shares Outstanding
3,183
4,256
5,100
5,109
5,113
EPS (Diluted)
0.29
0.37
0.27
0.28
0.12
Diluted Shares Outstanding
3,183
4,256
5,326
5,407
5,325
EBITDA
1,883
707
2,587
3,045
2,078
Other Operating Expense
9
-
-
-
-
Non-Operating Interest Income
116
90
91
76
62
Minority Interest Expense
6
-
-
2
30
About Thai Foods Group
View Profile