Tianyi | Income Statement
Fiscal year is July-June. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
653,115.50
719,249.50
589,981.60
700,186.10
689,019.70
795,807.60
Cost of Goods Sold (COGS) incl. D&A
418,075.50
456,299.70
376,713.90
410,709.00
446,860.70
526,661.90
Gross Income
235,040.00
262,949.90
213,267.70
289,477.10
242,159.10
269,145.70
SG&A Expense
84,991.20
98,845.20
127,450.90
218,719.20
190,306.40
253,470.60
EBIT
130,060.60
161,557.20
85,768.00
56,651.10
41,644.30
15,675.10
Unusual Expense
36,730.60
28,454.10
42,765.60
37,175.50
91,853.90
70,960.20
Non Operating Income/Expense
3,576.30
8,096.00
1,496.20
198.80
16,260.70
13,207.30
Interest Expense
54,576.00
62,143.40
41,016.30
27,187.20
48,194.90
61,044.50
Pretax Income
123,895.60
144,449.10
92,979.30
75,049.70
76,446.10
17,065.40
Income Tax
40,576.40
3,228.50
4,790.40
681.80
499.40
1,024.60
Consolidated Net Income
83,319.20
147,677.70
97,769.70
75,731.50
76,945.60
13,904.80
Net Income
83,319.20
147,677.70
97,769.70
75,731.50
76,945.60
13,904.80
Net Income After Extraordinaries
83,319.20
147,677.70
97,769.70
75,731.50
76,945.60
13,904.80
Net Income Available to Common
83,319.20
147,677.70
97,769.70
75,731.50
76,945.60
13,904.80
EPS (Basic)
0.07
0.11
0.08
0.06
0.06
0.01
Basic Shares Outstanding
1,209,581.20
1,260,424.80
1,345,393.30
1,340,392.10
1,328,448.70
1,328,448.70
EPS (Diluted)
0.07
0.12
0.07
0.06
0.06
0.01
Diluted Shares Outstanding
1,212,303.40
1,272,703.90
1,374,488.80
1,340,392.10
1,328,448.70
1,328,448.70
EBITDA
168,372.50
203,092.30
132,973.10
110,900.30
92,868.70
77,739.40
Other Operating Expense
19,988.20
2,547.50
48.90
14,106.80
10,208.40
-
Non-Operating Interest Income
8,104.10
8,485.20
4,001.00
3,778.70
3,378.50
4,681.90
About Tianyi
View Profile
