Acron | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
67,904
74,631
1,501
89,359
94,342
108,062
Cost of Goods Sold (COGS) incl. D&A
42,009
42,684
37,777
45,311
51,909
54,444
Gross Income
25,895
31,947
885
44,048
42,433
53,618
SG&A Expense
9,573
12,343
16,259
19,033
20,261
25,119
EBIT
13,231
16,583
-
24,529
21,842
27,859
Unusual Expense
101
2,020
4,817
1,465
342
896
Non Operating Income/Expense
127
248
9,012
151
10
8,340
Interest Expense
1,469
1,250
4,662
5,056
5,235
2,270
Pretax Income
15,928
8,312
323
31,566
17,760
18,306
Income Tax
2,909
1,569
68
5,962
3,500
4,988
Equity in Affiliates
-
161
37
1,544
-
-
Consolidated Net Income
13,019
6,904
292
27,148
14,260
13,318
Net Income
12,225
4,381
15,908
26,927
13,432
12,768
Net Income After Extraordinaries
12,225
4,381
17,077
27,699
13,432
12,768
Net Income Available to Common
12,225
4,381
14,739
26,033
13,432
12,768
EPS (Basic)
9.46
2.81
367.12
9.79
5.82
324.63
Basic Shares Outstanding
41
40
40
40
40
39
EPS (Diluted)
284.37
108.54
367.12
656.21
339.43
5.15
Diluted Shares Outstanding
43
40
40
40
40
39
EBITDA
15,797
20,454
41,734
30,624
29,799
36,885
Other Operating Expense
3,091
3,021
8
486
330
640
Non-Operating Interest Income
7
14
775
8
4
161
Minority Interest Expense
794
2,523
32
221
828
550
About Acron
View Profile