Tiger Brands Ltd. | Income Statement
Fiscal year is October-September. All values ZAR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
27,004
30,072
28,660
30,588
31,298
28,474
Cost of Goods Sold (COGS) incl. D&A
18,566
20,540
18,981
20,870
20,856
19,230
Gross Income
8,438
9,532
9,680
9,719
10,442
9,244
SG&A Expense
3,793
4,251
4,235
4,207
4,386
4,532
EBIT
-
5,281
-
-
5,924
4,712
Unusual Expense
18
1,034
378
335
524
686
Non Operating Income/Expense
10
1,756
1,370
1,288
1,524
1,462
Interest Expense
390
418
229
298
176
99
Pretax Income
2,719
2,099
3,484
3,617
3,734
2,523
Income Tax
837
832
977
1,209
1,234
837
Equity in Affiliates
515
597
603
861
533
731
Consolidated Net Income
2,397
1,864
3,110
3,269
3,033
2,417
Net Income
2,516
1,990
3,121
3,243
3,011
2,390
Net Income After Extraordinaries
2,455
1,960
4,516
3,181
2,903
2,379
Net Income Available to Common
2,577
2,020
1,727
3,306
3,119
2,394
EPS (Basic)
16.13
12.62
10.68
20.34
19.15
14.58
Basic Shares Outstanding
160
160
162
162
163
165
EPS (Diluted)
15.73
12.31
10.51
19.92
18.77
14.51
Diluted Shares Outstanding
164
164
164
166
166
165
EBITDA
3,784
5,998
5,986
6,083
6,498
5,315
Other Operating Expense
1,548
-
-
-
132
-
Non-Operating Interest Income
21
26
16
26
35
57
Minority Interest Expense
119
127
12
26
22
27
About Tiger Brands
View Profile