Consumer Goods » Food, Beverages & Tobacco | Wismilak Inti Makmur

Wismilak Inti Makmur | Income Statement

Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,588,022
1,661,533
1,839,420
1,685,796
1,476,427
959,738
Cost of Goods Sold (COGS) incl. D&A
1,125,891
1,186,911
1,291,866
1,190,791
1,057,672
532,214
Gross Income
462,131
474,622
547,554
495,005
418,755
427,525
SG&A Expense
281,000
310,140
344,945
358,749
372,222
375,338
EBIT
180,201
-
200,720
134,384
44,173
52,186
Non Operating Income/Expense
1,487
3,342
6,518
12,454
14,411
15,726
Interest Expense
14,342
20,188
18,700
12,261
6,189
1,192
Pretax Income
175,119
150,033
177,963
136,663
54,491
70,731
Income Tax
42,797
37,360
46,882
30,373
13,902
19,588
Consolidated Net Income
132,322
112,674
131,081
106,290
40,590
51,143
Net Income
132,148
112,523
130,905
106,159
40,539
51,087
Net Income After Extraordinaries
132,148
112,523
130,905
106,159
40,539
51,087
Net Income Available to Common
132,148
112,523
130,905
106,159
40,539
51,087
EPS (Basic)
62.93
53.59
62.34
50.56
19.31
24.33
Basic Shares Outstanding
2,100
2,100
2,100
2,100
2,100
2,100
EPS (Diluted)
62.93
53.59
62.34
50.56
19.31
24.33
Diluted Shares Outstanding
2,100
2,100
2,100
2,100
2,100
2,100
EBITDA
201,815
194,801
244,194
185,474
95,807
108,145
Other Operating Expense
930
1,703
1,889
1,872
2,361
-
Non-Operating Interest Income
10,747
4,100
2,461
2,086
2,097
4,010
Minority Interest Expense
174
150
176
131
51
56

About Wismilak Inti Makmur

View Profile
Address
Grha Wismilak
Surabaya JI 60175
Indonesia
Employees -
Website http://www.wismilak.com
Updated 07/08/2019
PT Wismilak Inti Makmur Tbk is a holding company, which engages in the manufacture of kretek premium brands Galan, Wismilak, as well as Diplomat. It operates through the Cigarette, and Marketing and Distribution segments. Its products include Wismilak Diplomat, Diplomat Mild, Galan Mild, Wismilak Premium Cigars, Wismilak Special, Wismilak Slim, Galan Kretek, Galan Slim, and Galan Prima brands.