Woosung Feed Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
358,431
337,655
313,894
275,672
275,454
289,318
Cost of Goods Sold (COGS) incl. D&A
309,606
284,959
263,945
229,620
230,586
244,583
Gross Income
48,825
52,696
49,949
46,052
44,868
44,735
SG&A Expense
45,145
46,552
46,472
45,036
46,771
48,870
EBIT
2,931
6,144
3,477
1,016
1,904
4,135
Unusual Expense
-
2
132
263
384
269
Non Operating Income/Expense
720
800
9,323
991
3,091
152
Interest Expense
1,513
1,093
949
837
819
1,894
Pretax Income
4,221
6,259
5,333
1,935
1,809
4,197
Income Tax
1,523
1,798
1,370
1,337
762
21
Equity in Affiliates
285
446
1,180
207
-
-
Consolidated Net Income
2,983
4,015
5,522
804
1,047
4,218
Net Income
3,146
4,095
5,419
904
1,172
4,130
Net Income After Extraordinaries
3,146
4,095
5,419
904
1,172
4,130
Net Income Available to Common
3,146
4,095
5,419
904
1,172
4,130
EPS (Basic)
122.00
159.00
211.00
35.00
46.00
161
Basic Shares Outstanding
26
26
26
26
26
26
EPS (Diluted)
122.37
159.26
210.76
35.15
45.58
160.64
Diluted Shares Outstanding
26
26
26
26
26
26
EBITDA
6,797
9,847
7,141
4,563
1,773
759
Other Operating Expense
749
-
-
-
-
-
Non-Operating Interest Income
2,083
2,006
1,594
1,028
886
891
Minority Interest Expense
163
80
103
100
125
87
Equity in Affiliates (Pretax)
-
-
-
-
939
1,058
About Woosung Feed Co.
View Profile