Wuliangye Yibin Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,870
19,494
19,875
22,603
26,692
34,122
Cost of Goods Sold (COGS) incl. D&A
6,610
5,772
6,672
7,313
8,450
10,495
Gross Income
16,259
13,722
13,203
15,290
18,242
23,627
SG&A Expense
5,571
6,292
5,621
6,828
5,897
6,199
EBIT
10,608
7,360
7,495
8,528
12,342
17,442
Unusual Expense
-
7
-
7
-
5
Non Operating Income/Expense
195
23
4
32
95
16
Interest Expense
-
9
15
30
17
7
Pretax Income
11,247
8,001
8,253
9,304
13,323
18,506
Income Tax
2,925
1,958
1,877
2,281
3,306
4,568
Equity in Affiliates
1
14
34
33
68
101
Consolidated Net Income
8,322
6,058
6,410
7,057
10,086
14,039
Net Income
7,973
5,835
6,176
6,785
9,674
13,384
Net Income After Extraordinaries
7,973
5,835
6,176
6,785
9,674
13,384
Net Income Available to Common
7,973
5,835
6,176
6,785
9,674
13,384
EPS (Basic)
2.10
1.54
1.63
1.79
2.55
3.47
Basic Shares Outstanding
3,796
3,796
3,796
3,796
3,796
3,853
EPS (Diluted)
2.10
1.54
1.63
1.79
2.55
3.47
Diluted Shares Outstanding
3,796
3,796
3,796
3,796
3,796
3,853
EBITDA
11,290
8,013
8,114
9,100
12,892
18,005
Other Operating Expense
79
70
86
66
3
15
Non-Operating Interest Income
825
660
746
765
903
1,082
Minority Interest Expense
349
223
234
272
412
654
About Wuliangye Yibin Co.
View Profile