Homeritz Corp. Bhd | Income Statement
Fiscal year is September-August. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
112,905.30
127,175.70
146,418.60
157,567.00
168,957.80
Cost of Goods Sold (COGS) incl. D&A
81,342.10
88,693.30
99,115.60
102,863.40
110,063.10
Gross Income
31,563.20
38,482.40
47,303.00
54,703.60
58,894.70
SG&A Expense
12,371.80
13,395.90
15,556.30
22,514.10
24,855.00
EBIT
19,191.40
25,086.50
31,746.60
32,189.40
35,922.60
Unusual Expense
94.30
156.70
2,385.10
2,382.10
112.70
Non Operating Income/Expense
1,162.30
230.40
2,906.30
386.30
1,471.80
Interest Expense
137.40
121.10
110.40
69.90
-
Pretax Income
20,565.80
26,450.20
33,517.80
36,166.30
39,120.60
Income Tax
2,624.90
2,147.10
7,819.20
8,140.30
8,232.50
Consolidated Net Income
17,940.90
24,303.10
25,698.60
28,026.00
30,888.20
Net Income
15,118.20
20,247.00
23,550.50
28,026.00
30,888.20
Net Income After Extraordinaries
15,118.20
20,247.00
23,550.50
28,026.00
30,888.20
Net Income Available to Common
15,118.20
20,247.00
23,550.50
28,026.00
30,888.20
EPS (Basic)
0.05
0.07
0.08
0.09
0.10
Basic Shares Outstanding
300,000.30
300,000.30
300,000.00
300,006.00
300,010.00
EPS (Diluted)
0.05
0.07
0.08
0.09
0.10
Diluted Shares Outstanding
300,000.30
300,000.30
300,629.20
303,076.30
300,010.00
EBITDA
21,573.20
27,560.90
34,294.50
34,584.10
38,460.90
Other Operating Expense
-
-
-
-
1,882.90
Non-Operating Interest Income
443.90
1,097.60
1,360.50
1,278.30
1,613.50
Minority Interest Expense
2,822.70
4,056.00
2,148.20
-
-
About Homeritz
View Profile
