Jaycorp Bhd | Income Statement
Fiscal year is August-July. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
209,281.00
236,327.00
247,907.00
289,457.00
313,169.00
Cost of Goods Sold (COGS) incl. D&A
174,318.00
195,528.00
203,509.00
232,195.00
247,930.00
Gross Income
34,963.00
40,799.00
44,398.00
57,262.00
65,239.00
SG&A Expense
24,797.00
27,604.00
30,609.00
32,579.00
35,918.00
EBIT
9,056.00
12,087.00
-
-
29,321.00
Unusual Expense
990.00
563.00
503.00
790.00
193.00
Non Operating Income/Expense
2,478.00
1,519.00
2,014.00
1,392.00
3,895.00
Interest Expense
1,605.00
1,392.00
1,476.00
1,545.00
957.00
Pretax Income
9,916.00
13,594.00
14,336.00
26,116.00
32,944.00
Income Tax
2,828.00
3,057.00
4,622.00
5,003.00
6,079.00
Consolidated Net Income
7,088.00
10,537.00
9,714.00
21,113.00
26,865.00
Net Income
5,086.00
8,625.00
7,993.00
20,982.00
24,690.00
Net Income After Extraordinaries
5,086.00
8,625.00
7,993.00
20,982.00
24,690.00
Net Income Available to Common
5,086.00
8,625.00
7,993.00
20,982.00
24,690.00
EPS (Basic)
0.04
0.06
0.06
0.15
0.18
Basic Shares Outstanding
136,810.00
136,793.00
136,778.00
136,775.00
136,756.00
EPS (Diluted)
0.04
0.06
0.06
0.15
0.18
Diluted Shares Outstanding
136,810.00
136,793.00
136,778.00
136,775.00
136,756.00
EBITDA
14,772.00
18,307.00
21,222.00
32,933.00
37,429.00
Other Operating Expense
1,110.00
1,108.00
-
-
-
Non-Operating Interest Income
977.00
817.00
512.00
796.00
878.00
Minority Interest Expense
2,002.00
1,912.00
1,721.00
131.00
2,175.00
About Jaycorp Bhd
View Profile
