AK Holdings Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,240,972
2,873,874
2,807,148
2,921,831
3,392,455
3,711,183
Cost of Goods Sold (COGS) incl. D&A
1,873,773
2,190,707
2,019,781
2,045,073
2,372,106
2,714,468
Gross Income
367,199
683,167
787,367
876,758
1,020,349
996,715
SG&A Expense
258,252
542,680
688,347
658,738
756,151
727,397
EBIT
108,947
140,487
99,020
218,019
263,766
269,212
Unusual Expense
-
3,064
89,220
6,469
13,742
13,133
Non Operating Income/Expense
44,737
12,686
2,484
11,904
3,498
20,586
Interest Expense
33,103
53,402
50,826
30,444
28,696
27,673
Pretax Income
126,314
103,256
34,403
186,248
240,685
269,802
Income Tax
27,212
18,490
17,555
60,755
55,271
63,182
Equity in Affiliates
9,211
9,528
14,515
7,828
-
-
Consolidated Net Income
108,312
94,294
37,443
133,322
185,414
206,620
Net Income
80,246
65,870
42,998
72,019
99,642
106,906
Net Income After Extraordinaries
80,246
65,870
42,998
72,019
99,642
106,906
Net Income Available to Common
80,246
65,870
42,998
72,019
99,642
106,906
EPS (Basic)
7,038.42
5,549.00
3,334.00
5,585.00
7,727.00
8,223.89
Basic Shares Outstanding
11
12
13
13
13
13
EPS (Diluted)
7,038.16
5,549.38
3,334.35
5,584.83
7,726.80
8,223.70
Diluted Shares Outstanding
11
12
13
13
13
13
EBITDA
150,104
205,056
172,311
287,527
343,542
363,382
Other Operating Expense
-
-
-
-
431
106
Non-Operating Interest Income
5,733
6,548
4,139
4,108
5,108
6,593
Minority Interest Expense
28,066
28,424
5,555
61,303
85,772
99,714
Equity in Affiliates (Pretax)
-
-
-
-
10,751
14,216
About AK Holdings
View Profile
