Beijing Properties | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
35,848.00
202,983.00
296,572.00
317,966.00
335,025.00
480,705
Cost of Goods Sold (COGS) incl. D&A
12,947.00
43,490.00
84,969.00
82,625.00
103,184.00
176,484
Gross Income
22,901.00
159,493.00
211,603.00
235,341.00
231,841.00
304,221
SG&A Expense
115,145.00
190,384.00
189,544.00
162,961.00
215,658.00
234,435
EBIT
92,288.00
30,976.00
-
73,038.00
16,183.00
69,786
Unusual Expense
386,307.00
403,259.00
86,950.00
345,007.00
204,883.00
509,072
Non Operating Income/Expense
488,538.00
40,466.00
363,879.00
3,033.00
691,247.00
14,490
Interest Expense
33,258.00
123,879.00
178,850.00
304,879.00
423,428.00
490,364
Pretax Income
794,078.00
315,876.00
336,738.00
159,626.00
298,687.00
316,529
Income Tax
53,228.00
107,199.00
67,118.00
47,783.00
3,103.00
216,329
Equity in Affiliates
18,047.00
17,667.00
4,295.00
12,255.00
-
-
Consolidated Net Income
722,803.00
191,010.00
273,915.00
124,098.00
295,584.00
100,200
Net Income
700,962.00
166,876.00
276,786.00
115,375.00
300,916.00
23,677
Net Income After Extraordinaries
700,962.00
166,876.00
276,786.00
115,375.00
300,916.00
23,677
Net Income Available to Common
700,962.00
166,876.00
276,786.00
115,375.00
300,916.00
23,677
EPS (Basic)
0.11
0.03
0.04
0.02
0.04
-
Basic Shares Outstanding
6,243,121.70
6,615,956.30
6,761,162.80
6,766,587.80
6,822,201.60
6,883,302.50
EPS (Diluted)
0.09
0.02
0.04
0.02
0.04
-
Diluted Shares Outstanding
7,766,679.60
6,859,263.40
6,798,028.20
6,766,587.80
6,822,201.60
6,883,302.50
EBITDA
83,250.00
8,503.00
60,631.00
108,544.00
56,529.00
116,368
Other Operating Expense
44.00
85.00
1,397.00
658.00
-
-
Non-Operating Interest Income
44,779.00
27,006.00
41,303.00
43,427.00
70,917.00
69,108
Minority Interest Expense
21,841.00
24,134.00
2,871.00
8,723.00
5,332.00
123,877
Equity in Affiliates (Pretax)
-
-
-
-
142,178.00
173,417
About Beijing Properties
View Profile
