Blackline Safety Corp. | Income Statement
Fiscal year is November-October. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,883.10
4,182.20
7,267.50
8,001.30
11,618.60
17,772.20
Cost of Goods Sold (COGS) incl. D&A
1,635.30
2,379.20
3,862.20
4,430.10
6,824.00
10,487.30
Gross Income
1,247.80
1,803.10
3,405.40
3,571.30
4,794.50
7,284.90
SG&A Expense
4,912.90
6,387.50
7,581.40
10,296.40
13,082.80
16,683.10
EBIT
3,665.10
4,584.40
4,176.10
6,725.20
8,288.20
9,398.30
Non Operating Income/Expense
-
-
-
-
485.90
157.40
Interest Expense
-
-
-
3.80
0.80
0.70
Pretax Income
3,586.30
4,543.70
4,151.90
6,692.30
8,667.30
9,071.40
Income Tax
-
-
-
-
102.60
69.20
Consolidated Net Income
3,586.30
4,543.70
4,151.90
6,692.30
8,564.70
9,002.20
Net Income
3,586.30
4,543.70
4,151.90
6,692.30
8,564.70
9,002.20
Net Income After Extraordinaries
3,586.30
4,543.70
4,151.90
6,692.30
8,564.70
9,002.20
Net Income Available to Common
3,586.30
4,543.70
4,151.90
6,692.30
8,564.70
9,002.20
EPS (Basic)
0.20
0.23
0.18
0.26
0.27
0.23
Basic Shares Outstanding
17,579.40
19,858.10
22,909.70
26,028.40
32,042.20
39,294.80
EPS (Diluted)
0.20
0.23
0.18
0.26
0.27
0.23
Diluted Shares Outstanding
17,579.40
19,858.10
22,909.70
26,028.40
32,042.20
39,294.80
EBITDA
3,471.90
4,354.80
3,851.30
6,322.60
7,743.40
8,074.40
Non-Operating Interest Income
78.80
40.70
24.20
36.60
107.70
170.10
About Blackline Safety
View Profile
