Brueder Mannesmann AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
63,977.80
59,589.60
57,516.00
54,069.30
45,646.30
31,579
Cost of Goods Sold (COGS) incl. D&A
57,182.00
52,799.30
51,235.40
48,780.60
39,629.80
25,632
Gross Income
6,795.90
6,790.30
6,280.60
5,288.70
6,016.50
5,947.10
SG&A Expense
7,653.60
5,925.30
5,396.20
5,182.70
5,078.50
5,065.70
EBIT
842.20
804.70
1,154.50
1,722.20
3,749.90
1,551.90
Unusual Expense
2,106.00
105.50
21.00
7.00
8.00
516
Non Operating Income/Expense
481.60
215.20
1,510.60
3.00
-
676
Interest Expense
3,084.30
2,280.70
1,907.20
1,525.80
1,907.10
1,438.90
Pretax Income
1,216.20
1,043.90
891.90
333.60
1,953.40
1,396
Income Tax
110.00
77.90
574.70
167.10
999.10
600.60
Consolidated Net Income
1,326.20
1,121.90
317.20
166.60
954.40
795.40
Net Income
1,326.20
1,121.90
317.20
166.60
954.40
795.40
Net Income After Extraordinaries
1,326.20
1,121.90
317.20
166.60
954.40
795.40
Net Income Available to Common
1,326.20
1,121.90
317.20
166.60
954.40
795.40
EPS (Basic)
0.44
0.37
0.11
0.06
0.32
0.18
Basic Shares Outstanding
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
4,419.10
EPS (Diluted)
0.44
0.37
0.11
0.06
0.32
0.18
Diluted Shares Outstanding
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
4,419.10
EBITDA
244.30
1,402.00
1,737.60
2,227.20
4,178.30
1,839.60
Other Operating Expense
15.50
60.30
270.10
1,616.30
2,811.90
670.60
Non-Operating Interest Income
122.60
111.30
155.00
141.20
118.70
91
About Brueder Mannesmann
View Profile