CAM Resources Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
3,118.00
8,842.10
6,758.80
4,587.90
9,441.30
Depreciation, Depletion & Amortization
4,175.10
4,588.00
5,570.20
5,624.70
5,463.20
Other Funds
87.80
770.60
1,720.60
928.80
194.30
Funds from Operations
7,205.20
12,659.40
10,608.40
9,283.90
15,098.80
Changes in Working Capital
9,798.80
6,251.40
13,090.00
4,606.70
1,354.00
Net Operating Cash Flow
2,593.50
6,408.00
23,698.40
13,890.50
13,744.80
Capital Expenditures
6,251.20
14,835.60
10,352.60
7,042.20
7,148.70
Sale of Fixed Assets & Businesses
65.40
-
19.00
185.40
165.20
Net Investing Cash Flow
6,185.90
14,835.60
17,533.60
6,856.80
6,983.50
Cash Dividends Paid - Total
-
-
-
1,919.00
-
Issuance/Reduction of Debt, Net
12,504.90
6,665.00
7,868.90
4,561.70
6,530.00
Net Financing Cash Flow
12,504.90
6,665.00
8,247.10
7,039.70
6,530.00
Net Change in Cash
3,761.70
1,725.50
1,699.70
403.60
13,199.40
Free Cash Flow
8,844.80
8,381.90
13,345.90
6,848.40
6,726.10
Net Assets from Acquisitions
-
-
7,200.00
-
-
Change in Capital Stock
-
-
378.20
559.00
-
Exchange Rate Effect
36.30
37.00
382.50
409.60
91.90
About CAM Resources Bhd
View Profile
