China Baofeng | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
353,057.00
373,162.00
389,740.00
611,057.00
956,323.00
1,107
Cost of Goods Sold (COGS) incl. D&A
276,760.00
290,185.00
312,547.00
392,677.00
442,997.00
479
Gross Income
76,297.00
82,977.00
77,193.00
218,380.00
513,326.00
627
SG&A Expense
48,852.00
53,130.00
58,226.00
85,938.00
94,166.00
138
EBIT
27,445.00
29,847.00
18,967.00
146,850.00
421,140.00
490
Non Operating Income/Expense
30.00
207.00
144.00
1,756.00
33,791.00
32
Interest Expense
2.00
1.00
-
2,725.00
9,416.00
6
Pretax Income
27,558.00
30,130.00
19,162.00
145,974.00
459,117.00
542
Income Tax
6,321.00
6,498.00
4,730.00
4,429.00
12,015.00
10
Consolidated Net Income
21,237.00
23,632.00
14,432.00
141,545.00
447,102.00
532
Net Income
21,237.00
23,632.00
14,432.00
141,545.00
447,102.00
532
Net Income After Extraordinaries
21,237.00
23,632.00
14,432.00
141,545.00
447,102.00
532
Net Income Available to Common
21,237.00
23,632.00
14,432.00
141,545.00
447,102.00
532
EPS (Basic)
0.04
0.05
0.03
0.27
0.79
0.87
Basic Shares Outstanding
480,000.00
480,000.00
480,000.00
518,709.00
567,696.00
611
EPS (Diluted)
0.04
0.05
0.03
0.27
0.79
0.87
Diluted Shares Outstanding
480,000.00
480,000.00
480,000.00
518,709.00
567,696.00
611
EBITDA
28,450.00
31,409.00
20,686.00
149,527.00
427,880.00
500
Other Operating Expense
-
-
-
14,408.00
1,980.00
-
Non-Operating Interest Income
85.00
77.00
51.00
93.00
13,602.00
26
About China Baofeng
View Profile
