China Opto Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
436,402.00
397,040.00
285,967.00
37,623.00
317,699.00
348,770
Cost of Goods Sold (COGS) incl. D&A
363,030.00
330,786.00
280,722.00
236,457.00
279,925.00
254,090
Gross Income
73,372.00
66,254.00
5,245.00
274,080.00
37,774.00
94,680
SG&A Expense
52,771.00
54,493.00
110,945.00
90,686.00
172,466.00
242,044
EBIT
20,601.00
11,761.00
105,359.00
364,446.00
134,692.00
147,364
Unusual Expense
1,887.00
261.00
9,164.00
720,776.00
162,455.00
82,927
Non Operating Income/Expense
873.00
2,119.00
371,102.00
2,286.00
50,655.00
1,342
Interest Expense
-
-
422.00
10,060.00
5,693.00
41,807
Pretax Income
19,712.00
13,156.00
256,263.00
1,107,838.00
248,987.00
251,974
Income Tax
2,780.00
1,766.00
1,060.00
26.00
4,229.00
1,989
Consolidated Net Income
16,932.00
11,390.00
255,203.00
1,107,864.00
253,216.00
253,963
Net Income
13,435.00
10,349.00
255,259.00
1,094,866.00
245,226.00
253,877
Net Income After Extraordinaries
13,435.00
10,349.00
255,259.00
1,038,907.00
245,226.00
253,877
Net Income Available to Common
13,435.00
10,349.00
255,259.00
1,149,539.00
245,226.00
253,877
EPS (Basic)
0.00
0.00
0.07
0.18
0.02
0.03
Basic Shares Outstanding
3,594,149.80
3,594,149.80
3,655,792.00
6,503,700.00
9,797,311.00
9,797,311
EPS (Diluted)
0.00
0.00
0.07
0.18
0.03
0.03
Diluted Shares Outstanding
3,594,149.80
3,594,149.80
3,655,792.00
6,503,700.00
9,797,311.00
9,797,311
EBITDA
26,120.00
16,607.00
102,554.00
361,788.00
125,307.00
118,857
Other Operating Expense
-
-
341.00
320.00
-
-
Non-Operating Interest Income
101.00
150.00
106.00
208.00
208.00
11,487
Minority Interest Expense
3,497.00
1,041.00
56.00
12,998.00
7,990.00
86
Equity in Affiliates (Pretax)
24.00
1,135.00
-
15,050.00
2,990.00
7,295
About China Opto Holdings
View Profile