China Stationery Ltd. | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
969,356.30
922,281.10
320,074.70
237,177.90
309,039.30
Cost of Goods Sold (COGS) incl. D&A
545,304.90
517,577.80
181,411.70
121,232.40
167,566.60
Gross Income
424,051.40
404,703.30
138,663.00
115,945.50
141,472.70
SG&A Expense
86,660.40
105,495.50
91,034.30
64,591.40
117,091.20
EBIT
333,624.00
299,207.70
47,628.80
75,509.70
24,425.20
Unusual Expense
11,220.40
-
275,476.00
-
4,024.50
Non Operating Income/Expense
93.50
20,444.90
359.50
3,790.20
4,264.60
Interest Expense
4,043.10
1,750.10
1,036.00
-
-
Pretax Income
321,886.70
280,680.50
201,452.00
88,775.50
45,714.40
Income Tax
94,067.70
81,829.30
40,872.50
31,674.90
27,162.60
Consolidated Net Income
227,819.00
198,851.20
160,579.50
57,100.70
18,551.80
Net Income
227,819.00
198,851.20
160,579.50
57,100.70
18,551.80
Net Income After Extraordinaries
227,819.00
198,851.20
160,579.50
57,100.70
18,551.80
Net Income Available to Common
227,819.00
198,851.20
160,579.50
57,100.70
18,551.80
EPS (Basic)
0.19
0.16
0.13
0.05
0.01
Basic Shares Outstanding
1,184,147.00
1,242,761.00
1,242,761.00
1,232,760.40
1,242,761.00
EPS (Diluted)
0.19
0.16
0.13
0.05
0.01
Diluted Shares Outstanding
1,184,147.00
1,242,761.00
1,242,761.00
1,232,760.40
1,242,761.00
EBITDA
345,893.70
315,051.20
62,883.50
101,809.40
56,453.50
Other Operating Expense
3,767.10
-
-
24,155.50
43.70
Non-Operating Interest Income
3,432.80
3,667.70
27,071.70
9,475.70
21,049.20
About China Stationery
View Profile