D-Box Technologies Inc. Cl A | Income Statement
Fiscal year is April-March. All values CAD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
17,593.00
20,588.00
29,042.00
31,409.00
35,478.00
34,164
Cost of Goods Sold (COGS) incl. D&A
10,369.00
11,935.00
14,970.00
16,099.00
18,516.00
16,325
Gross Income
7,224.00
8,653.00
14,072.00
15,310.00
16,962.00
17,839
SG&A Expense
9,495.00
10,181.00
13,591.00
17,553.00
18,130.00
18,696
EBIT
2,431.00
1,528.00
481.00
2,401.00
1,168.00
857
Unusual Expense
14.00
95.00
94.00
56.00
299.00
54
Non Operating Income/Expense
667.00
1,151.00
4.00
26.00
90.00
334
Interest Expense
82.00
70.00
440.00
597.00
571.00
609
Pretax Income
1,799.00
508.00
192.00
2,901.00
2,082.00
1,774
Income Tax
210.00
30.00
379.00
9.00
321.00
69
Consolidated Net Income
1,589.00
478.00
187.00
2,892.00
1,761.00
1,705
Net Income
1,589.00
478.00
187.00
2,892.00
1,761.00
1,705
Net Income After Extraordinaries
1,589.00
478.00
187.00
2,892.00
1,761.00
1,705
Net Income Available to Common
1,589.00
478.00
187.00
2,892.00
1,761.00
1,705
EPS (Basic)
0.01
0.00
0.00
0.02
0.01
0.01
Basic Shares Outstanding
163,781.10
163,783.40
166,990.80
175,223.30
175,950.60
175,950.60
EPS (Diluted)
0.01
0.00
0.00
0.02
0.01
0.01
Diluted Shares Outstanding
163,781.10
163,783.40
166,990.80
175,223.30
175,950.60
175,950.60
EBITDA
57.00
780.00
3,464.00
408.00
1,917.00
1,880
Other Operating Expense
160.00
-
-
158.00
-
-
Non-Operating Interest Income
61.00
34.00
61.00
127.00
46.00
80
About D-Box Technologies
View Profile
