Duni AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,803
3,870
4,200
4,271
4,441
4,927
Cost of Goods Sold (COGS) incl. D&A
2,816
2,780
3,015
3,099
3,243
3,724
Gross Income
987
1,090
1,185
1,172
1,198
1,203
SG&A Expense
591
648
681
694
734
799
EBIT
396
-
504
478
466
404
Unusual Expense
17
13
31
20
3
31
Non Operating Income/Expense
18
8
5
5
9
23
Interest Expense
18
12
11
13
15
21
Pretax Income
350
414
459
441
439
328
Income Tax
83
112
113
107
105
79
Consolidated Net Income
267
302
346
334
334
249
Net Income
267
302
346
332
329
245
Net Income After Extraordinaries
267
285
342
332
329
245
Net Income Available to Common
267
319
350
332
329
245
EPS (Basic)
5.68
6.79
7.45
7.06
7.00
5.21
Basic Shares Outstanding
47
47
47
47
47
47
EPS (Diluted)
5.68
6.79
7.45
7.06
7.00
5.21
Diluted Shares Outstanding
47
47
47
47
47
47
EBITDA
514
577
660
637
639
605
Other Operating Expense
-
-
-
-
2
-
Non-Operating Interest Income
7
5
2
1
-
1
Minority Interest Expense
-
-
-
2
5
4
About Duni AB
View Profile
