Equation Summit Ltd. | Income Statement
Fiscal year is July-June. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,655.00
14,874.00
1,050.00
450.00
325.00
239
Cost of Goods Sold (COGS) incl. D&A
15,522.00
10,532.00
2,021.00
3,749.00
5,236.00
6,943
Gross Income
133.00
4,342.00
971.00
3,299.00
4,911.00
6,704
SG&A Expense
11,699.00
9,528.00
6,176.00
4,165.00
5,223.00
3,276
EBIT
19,866.00
5,999.00
7,072.00
-
10,042.00
9,980
Unusual Expense
7,631.00
708.00
46.00
5,020.00
6,955.00
1
Non Operating Income/Expense
8,753.00
3,205.00
2,133.00
884.00
374.00
6
Interest Expense
1,434.00
978.00
588.00
588.00
762.00
1,127
Pretax Income
19,951.00
2,872.00
5,437.00
12,296.00
17,959.00
10,805
Income Tax
1,047.00
198.00
504.00
239.00
238.00
222
Equity in Affiliates
-
32.00
373.00
-
-
-
Consolidated Net Income
18,904.00
3,102.00
5,306.00
12,057.00
17,721.00
10,583
Net Income
17,427.00
3,080.00
5,407.00
11,050.00
16,079.00
10,896
Net Income After Extraordinaries
17,427.00
3,080.00
4,307.00
11,295.00
16,129.00
10,896
Net Income Available to Common
17,427.00
3,080.00
6,507.00
10,805.00
16,029.00
10,896
EPS (Basic)
0.00
0.00
0.00
0.00
0.00
-
Basic Shares Outstanding
4,070,802.40
4,318,239.00
4,988,798.00
5,113,730.00
6,154,677.00
9,870,626
EPS (Diluted)
0.00
0.00
0.00
0.00
0.00
-
Diluted Shares Outstanding
4,070,802.40
4,318,239.00
4,988,798.00
5,113,730.00
6,154,677.00
9,870,626
EBITDA
15,979.00
4,225.00
5,502.00
5,827.00
8,563.00
8,435
Other Operating Expense
8,300.00
813.00
75.00
91.00
92.00
-
Non-Operating Interest Income
227.00
192.00
136.00
132.00
147.00
297
Minority Interest Expense
1,477.00
22.00
101.00
1,007.00
1,642.00
313
Equity in Affiliates (Pretax)
-
-
-
331.00
27.00
-
About Equation Summit
View Profile
