Home Pottery PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
134,450.20
131,042.50
114,012.00
130,276.10
167,423.00
179,872.80
Cost of Goods Sold (COGS) incl. D&A
98,900.20
96,935.60
79,711.00
96,452.20
121,406.40
130,452.70
Gross Income
35,550.00
34,106.90
34,301.00
33,823.90
46,016.70
49,420
SG&A Expense
17,673.50
20,129.40
23,978.40
23,061.20
27,213.00
32,072
EBIT
17,876.50
13,977.60
10,322.60
10,762.70
18,803.70
17,348
Unusual Expense
24.80
198.50
84.80
64.90
6.40
54.80
Non Operating Income/Expense
232.60
1,907.50
1,188.80
2,810.90
3,043.80
2,799.70
Interest Expense
2,849.00
1,988.70
979.90
187.50
20.20
210.50
Pretax Income
15,235.30
13,698.00
10,446.70
13,321.30
21,820.80
19,882.40
Income Tax
1.00
57.00
55.10
117.50
111.80
151.50
Equity in Affiliates
-
-
-
4,131.70
864.70
996.70
Consolidated Net Income
15,236.30
13,755.00
10,501.80
9,307.10
21,067.90
19,037.20
Net Income
15,236.30
13,755.00
10,501.80
9,307.10
21,067.90
18,994.10
Net Income After Extraordinaries
15,236.30
13,755.00
10,501.80
9,307.10
21,067.90
18,994.10
Net Income Available to Common
15,236.30
13,755.00
10,501.80
9,307.10
21,067.90
18,994.10
EPS (Basic)
0.03
0.03
0.02
0.02
0.04
0.03
Basic Shares Outstanding
520,000.00
520,000.00
462,794.50
520,000.00
520,000.00
552,500
EPS (Diluted)
0.03
0.03
0.02
0.02
0.04
0.03
Diluted Shares Outstanding
520,000.00
520,000.00
462,794.50
520,000.00
520,000.00
552,500
EBITDA
29,062.00
23,645.40
20,447.80
21,556.70
31,545.90
31,832.60
About Home Pottery
View Profile
