Inter-M Corp. | Income Statement
Fiscal year is October-September. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
77,782
81,687
84,760
88,514
98,940
Cost of Goods Sold (COGS) incl. D&A
59,135
60,358
64,257
67,089
75,072
Gross Income
18,647
21,329
20,503
21,425
23,867
SG&A Expense
16,027
16,082
17,670
17,641
20,455
EBIT
2,387
5,012
-
-
3,122
Unusual Expense
41
143
267
67
333
Non Operating Income/Expense
579
180
1,735
2,161
77
Interest Expense
978
1,032
1,069
884
763
Pretax Income
912
4,112
3,031
595
2,067
Income Tax
284
791
436
400
103
Consolidated Net Income
1,196
3,321
2,594
195
1,965
Net Income
1,205
3,407
2,636
288
2,047
Net Income After Extraordinaries
1,205
3,407
2,636
288
2,047
Net Income Available to Common
1,205
3,407
2,636
288
2,047
EPS (Basic)
71.00
197.00
153.00
16.00
103.00
Basic Shares Outstanding
17
17
17
18
20
EPS (Diluted)
71.46
197.44
152.54
15.53
103.19
Diluted Shares Outstanding
17
17
17
19
20
EBITDA
7,010
10,169
7,893
9,108
9,423
Other Operating Expense
233
235
284
296
291
Non-Operating Interest Income
123
96
83
86
118
Minority Interest Expense
9
85
42
93
82
About Inter-M
View Profile