Langgeng Makmur Industri | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
676,111
513,547
452,694
411,945
411,144
455,556
Cost of Goods Sold (COGS) incl. D&A
551,398
414,520
351,020
312,407
332,721
407,878
Gross Income
124,713
99,027
101,673
99,539
78,423
47,678
SG&A Expense
89,745
63,867
58,500
66,748
75,953
63,704
EBIT
34,968
-
43,173
32,791
2,470
16,027
Non Operating Income/Expense
19,655
731
4,301
9,316
7,137
11,934
Interest Expense
29,383
32,873
32,027
30,943
29,956
30,915
Pretax Income
14,019
3,051
6,874
11,184
34,599
58,875
Income Tax
1,979
1,304
2,906
4,251
3,458
12,484
Consolidated Net Income
12,040
1,747
3,968
6,933
31,141
46,391
Net Income
12,040
1,747
3,968
6,933
31,141
46,391
Net Income After Extraordinaries
12,040
1,747
3,968
6,933
31,141
46,391
Net Income Available to Common
12,040
1,747
3,968
6,933
31,141
46,391
EPS (Basic)
11.94
1.73
3.93
6.87
30.88
46
Basic Shares Outstanding
1,009
1,009
1,009
1,009
1,009
1,009
EPS (Diluted)
11.94
1.73
3.93
6.87
30.88
46
Diluted Shares Outstanding
1,009
1,009
1,009
1,009
1,009
1,009
EBITDA
55,497
55,405
59,831
49,056
18,936
725
Non-Operating Interest Income
50
33
28
20
24
-
About Langgeng Makmur Industri
View Profile
