Namsung Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
73,072
69,060
75,865
83,724
91,992
83,252
Cost of Goods Sold (COGS) incl. D&A
56,049
52,209
57,212
62,190
67,729
64,831
Gross Income
17,023
16,851
18,653
21,534
24,263
18,420
SG&A Expense
14,598
15,566
15,121
16,610
16,690
16,859
EBIT
2,047
967
3,184
4,574
7,210
1,180
Unusual Expense
253
2,257
321
66
53
2,185
Non Operating Income/Expense
2,244
1,233
720
1,068
475
1,541
Interest Expense
5,310
3,872
4,278
4,526
4,027
4,164
Pretax Income
685
3,382
219
1,580
3,344
2,829
Income Tax
436
613
210
413
1,987
748
Equity in Affiliates
388
20
92
161
-
-
Consolidated Net Income
733
3,975
521
1,328
1,357
3,576
Net Income
662
3,956
435
1,360
1,355
3,506
Net Income After Extraordinaries
662
3,956
435
1,360
1,355
3,506
Net Income Available to Common
662
3,956
435
1,360
1,355
3,506
EPS (Basic)
31.60
188.60
21.00
63.00
55.00
128
Basic Shares Outstanding
21
21
21
22
25
27
EPS (Diluted)
31.58
188.58
20.63
62.64
55.07
127.75
Diluted Shares Outstanding
21
21
21
22
25
27
EBITDA
3,771
2,668
4,874
6,269
8,934
2,897
Other Operating Expense
378
318
348
350
363
381
Non-Operating Interest Income
587
547
476
398
400
561
Minority Interest Expense
70
19
86
33
2
70
Equity in Affiliates (Pretax)
-
-
-
-
289
238
About Namsung
View Profile
