Ni Hsin Resources Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
55,150.00
40,727.00
45,936.00
37,817.00
39,612.00
Cost of Goods Sold (COGS) incl. D&A
41,087.00
29,791.00
33,098.00
27,383.00
27,806.00
Gross Income
14,063.00
10,936.00
12,838.00
10,434.00
11,806.00
SG&A Expense
11,336.00
11,654.00
11,766.00
15,671.00
11,990.00
EBIT
2,727.00
718.00
1,072.00
5,237.00
184.00
Unusual Expense
4.00
284.00
44.00
29.00
1,499.00
Non Operating Income/Expense
1,202.00
1,780.00
2,143.00
749.00
1,312.00
Interest Expense
311.00
213.00
80.00
49.00
54.00
Pretax Income
3,638.00
572.00
3,099.00
4,560.00
2,593.00
Income Tax
1,359.00
515.00
883.00
459.00
526.00
Consolidated Net Income
2,279.00
57.00
2,216.00
5,019.00
2,067.00
Net Income
2,279.00
57.00
2,216.00
4,914.00
2,085.00
Net Income After Extraordinaries
2,279.00
57.00
2,216.00
4,914.00
2,085.00
Net Income Available to Common
2,279.00
57.00
2,216.00
4,914.00
2,085.00
EPS (Basic)
0.01
0.00
0.01
0.02
0.01
Basic Shares Outstanding
230,958.00
230,958.00
229,000.70
218,670.80
220,242.70
EPS (Diluted)
0.01
0.00
0.01
0.02
0.01
Diluted Shares Outstanding
230,958.00
230,958.00
268,945.50
254,827.50
246,405.30
EBITDA
5,383.00
1,877.00
3,714.00
2,463.00
2,344.00
Non-Operating Interest Income
24.00
7.00
8.00
6.00
20.00
Minority Interest Expense
-
-
-
105.00
18.00
About Ni Hsin Resources Bhd
View Profile