Vuzix Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,389.10
3,032.10
2,750.00
2,127.40
5,537.80
8,094.40
Cost of Goods Sold (COGS) incl. D&A
1,959.90
2,381.20
2,564.60
3,981.20
6,929.50
7,795.80
Gross Income
429.10
650.80
185.30
1,853.90
1,391.70
298.60
SG&A Expense
5,008.30
5,578.50
11,513.60
15,456.60
16,527.90
22,174.60
EBIT
4,579.10
-
11,328.20
18,515.30
19,354.50
21,664.60
Unusual Expense
4,921.00
2,269.50
1,111.70
14.20
20.20
210.10
Non Operating Income/Expense
142.30
86.10
54.70
111.20
94.20
173.50
Interest Expense
503.80
585.70
953.60
664.50
263.50
19.30
Pretax Income
10,146.20
7,868.90
13,427.50
19,250.10
19,633.50
21,875.70
Consolidated Net Income
10,146.20
7,868.90
13,427.50
19,250.10
19,633.50
21,875.70
Net Income
10,146.20
7,868.90
13,427.50
19,250.10
19,633.50
21,875.70
Net Income After Extraordinaries
10,146.20
7,868.90
13,427.50
19,250.10
19,633.50
21,875.70
Net Income Available to Common
10,146.20
7,868.90
14,941.60
20,870.10
21,348.40
23,695.90
EPS (Basic)
1.69
0.75
0.97
1.23
1.02
0.87
Basic Shares Outstanding
5,988.60
10,477.00
15,408.70
16,908.50
21,013.90
27,182.60
EPS (Diluted)
1.69
0.75
0.97
1.23
1.02
0.87
Diluted Shares Outstanding
5,988.60
10,477.00
15,408.70
16,908.50
21,013.90
27,182.60
EBITDA
4,201.30
4,576.70
10,660.90
17,458.10
18,141.20
20,094.90
Other Operating Expense
-
-
-
1,204.80
1,434.90
211.40
Non-Operating Interest Income
-
-
20.80
26.70
58.50
191.80
Preferred Dividends
-
-
1,514.10
1,620.00
1,714.90
1,820.20
About Vuzix
View Profile
