Consumer Goods » Leisure & Travel Goods | BAIOO Family Interactive Ltd.

BAIOO Family Interactive Ltd. | Income Statement

Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
574,076.70
637,058.80
477,486.50
447,808.10
404,191.60
336,964.10
Cost of Goods Sold (COGS) incl. D&A
134,899.10
201,004.80
189,175.20
206,474.70
198,439.30
140,380.30
Gross Income
439,177.60
436,054.00
288,311.30
241,333.30
205,752.20
196,583.80
SG&A Expense
137,066.80
188,031.90
230,837.30
261,663.80
221,894.30
232,656.40
EBIT
302,110.80
248,022.20
57,507.30
10,339.30
20,520.30
36,072.50
Unusual Expense
299,314.90
412,481.80
-
5,331.50
46,747.30
18,350.70
Non Operating Income/Expense
10,994.60
3,497.50
6,826.10
13,927.60
9,637.50
147,443.20
Interest Expense
21.40
172.40
805.50
688.20
47.30
79.40
Pretax Income
23,428.80
117,269.80
142,305.40
50,267.70
29,196.20
158,766.60
Income Tax
48,939.50
48,481.10
19,236.10
9,918.70
5,868.10
21,240.80
Equity in Affiliates
-
-
424.30
1,787.70
-
8,394.20
Consolidated Net Income
25,510.70
165,750.90
122,645.00
38,561.30
35,064.20
129,131.50
Net Income
25,510.70
165,750.90
122,002.30
41,494.00
16,597.50
133,904.90
Net Income After Extraordinaries
25,510.70
165,750.90
122,002.30
41,494.00
16,597.50
135,062.10
Net Income Available to Common
25,510.70
165,750.90
122,002.30
41,494.00
16,597.50
122,631.20
EPS (Basic)
0.04
0.07
0.05
0.02
0.01
0.05
Basic Shares Outstanding
706,106.00
2,388,894.80
2,699,943.30
2,736,805.20
2,755,781.00
2,738,003.90
EPS (Diluted)
0.04
0.07
0.04
0.01
0.01
0.05
Diluted Shares Outstanding
706,106.00
2,388,894.80
2,753,967.50
2,775,003.20
2,755,781.00
2,748,012.70
EBITDA
309,129.80
257,907.90
67,545.40
1,778.30
7,193.00
25,703.80
Other Operating Expense
-
-
33.30
9,991.20
4,378.30
-
Non-Operating Interest Income
9,659.70
43,864.80
65,946.80
34,219.50
40,322.30
29,124.50
Minority Interest Expense
-
-
642.60
2,932.70
18,466.70
4,773.30

About BAIOO Family Interactive

View Profile
Address
34 floor, Goldchi Building
Guangzhou Guangdong 510623
China
Employees -
Website http://www.baioo.com.hk
Updated 07/08/2019
BAIOO Family Interactive Ltd. is an investment holding company, which engages in the development and operation of children's online entertainment destination. It operates through the following segments: Online Entertainment Business, Retail Business, and Other Businesses. The Other Businesses segment includes advertising, licensing, and other services.