Banbao Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
276,757.10
296,696.90
306,746.20
278,770.80
328,212.90
384,981.30
Cost of Goods Sold (COGS) incl. D&A
186,957.20
198,460.50
192,900.30
175,825.80
216,335.20
271,591.80
Gross Income
89,799.90
98,236.40
113,845.90
102,945.00
111,877.70
113,389.40
SG&A Expense
26,507.80
27,766.20
38,784.60
42,973.20
50,111.70
71,345.50
EBIT
61,899.20
68,317.70
75,738.60
62,698.10
61,766.00
41,902.90
Non Operating Income/Expense
1,154.80
346.40
1,452.20
927.20
211.60
3,914.70
Interest Expense
713.70
791.00
591.60
-
-
943.50
Pretax Income
62,035.10
69,016.30
77,283.70
68,165.80
72,228.00
49,088.30
Income Tax
8,306.10
10,221.40
11,110.20
9,608.60
10,175.00
6,957.10
Consolidated Net Income
53,729.00
58,794.90
66,173.40
58,557.20
62,053.10
42,131.20
Net Income
53,729.00
58,794.90
66,173.40
58,557.20
62,053.10
42,131.20
Net Income After Extraordinaries
53,729.00
58,794.90
66,173.40
58,557.20
62,053.10
42,131.20
Net Income Available to Common
53,729.00
58,794.90
66,173.40
58,557.20
62,053.10
42,131.20
EPS (Basic)
0.34
0.37
0.31
0.28
0.29
0.20
Basic Shares Outstanding
-
-
211,200.00
211,200.00
212,480.00
212,775
EPS (Diluted)
-
-
0.31
0.28
0.29
0.20
Diluted Shares Outstanding
-
-
211,200.00
211,200.00
212,480.00
212,775
EBITDA
62,897.70
69,429.30
88,112.80
75,479.70
76,093.40
69,972.30
Other Operating Expense
1,392.90
2,152.50
677.30
2,726.30
-
141.10
Non-Operating Interest Income
655.90
563.40
684.50
5,095.00
10,250.40
3,975.80
About Banbao Co.
View Profile
