Brunswick Corp. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,600
3,839
4,106
4,154
4,510
5,159
Cost of Goods Sold (COGS) incl. D&A
2,644
2,800
3,007
2,973
3,256
3,856
Gross Income
956
1,039
1,099
1,181
1,254
1,303
SG&A Expense
656
678
688
703
742
822
Unusual Expense
50
49
88
69
156
116
Non Operating Income/Expense
4
5
19
3
6
9
Interest Expense
43
32
32
30
27
45
Pretax Income
209
288
315
389
343
322
Income Tax
548
93
88
116
156
59
Consolidated Net Income
757
195
227
273
187
263
Net Income
757
195
227
273
187
263
Net Income After Extraordinaries
744
144
213
269
228
261
Net Income Available to Common
768
193
229
276
146
263
EPS (Basic)
8.20
2.58
2.56
3.00
1.62
3.01
Basic Shares Outstanding
91
94
93
91
89
88
EPS (Diluted)
8.20
2.58
2.56
3.00
1.62
3.01
Diluted Shares Outstanding
94
95
94
92
90
88
EBITDA
371
443
499
569
611
631
Non-Operating Interest Income
2
1
2
2
3
3
Equity in Affiliates (Pretax)
2
2
4
4
6
8
About Brunswick
View Profile
