Colopl Inc. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
16,767
53,575
72,396
84,730
52,246
45,776
Cost of Goods Sold (COGS) incl. D&A
8,533
22,192
28,088
34,568
28,500
28,390
Gross Income
8,234
31,383
44,308
50,163
23,746
17,386
SG&A Expense
2,489
7,780
11,990
18,307
10,813
10,432
EBIT
5,745
23,604
32,318
31,855
12,933
6,954
Unusual Expense
2
21
-
511
865
2,018
Non Operating Income/Expense
40
30
28
610
454
878
Pretax Income
5,787
23,556
32,363
30,761
12,551
5,849
Income Tax
2,631
10,532
12,927
10,097
3,860
1,656
Consolidated Net Income
3,157
13,025
19,436
20,665
8,691
4,192
Net Income
3,157
13,025
19,436
20,711
8,691
4,192
Net Income After Extraordinaries
3,157
13,025
19,436
20,711
8,691
4,192
Net Income Available to Common
3,157
13,025
19,436
20,711
8,691
4,192
EPS (Basic)
27.20
107.65
157.70
166.92
69.32
33.07
Basic Shares Outstanding
116
121
123
124
125
127
EPS (Diluted)
25.83
101.29
150.62
161.44
67.80
32.69
Diluted Shares Outstanding
122
129
129
128
128
128
EBITDA
5,829
23,847
32,437
32,637
14,214
7,714
Non-Operating Interest Income
5
4
17
28
31
36
Minority Interest Expense
-
-
-
46
-
-
About Colopl
View Profile
