Falcon Power Co. Ltd. | Income Statement
Fiscal year is January-December. All values TWD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
141,731.00
209,101.00
300,682.00
683,951.00
781,421.00
908,249
Cost of Goods Sold (COGS) incl. D&A
130,812.00
191,754.00
284,410.00
661,238.00
759,525.00
879,242
Gross Income
10,919.00
17,347.00
16,272.00
22,713.00
21,896.00
29,007
SG&A Expense
10,162.00
11,926.00
14,566.00
13,435.00
12,671.00
11,972
EBIT
757.00
5,421.00
1,706.00
9,278.00
9,225.00
17,035
Unusual Expense
-
-
17,517.00
-
7,969.00
-
Non Operating Income/Expense
3,833.00
21,145.00
82,647.00
14,556.00
580.00
1,022
Interest Expense
191.00
1,488.00
414.00
2.00
50.00
-
Pretax Income
4,481.00
25,160.00
66,656.00
24,147.00
16,700.00
16,192
Income Tax
-
7,500.00
107.00
-
-
1
Consolidated Net Income
4,481.00
32,660.00
66,549.00
24,147.00
16,700.00
16,191
Net Income
4,481.00
32,660.00
66,549.00
24,147.00
16,700.00
16,191
Net Income After Extraordinaries
4,481.00
32,660.00
66,549.00
24,147.00
16,700.00
16,191
Net Income Available to Common
4,481.00
32,660.00
66,549.00
24,147.00
16,700.00
16,191
EPS (Basic)
0.17
1.18
2.13
0.75
0.52
0.51
Basic Shares Outstanding
26,315.80
27,790.20
31,322.30
31,893.60
31,894.00
31,894
EPS (Diluted)
0.17
1.18
2.12
0.76
0.52
0.51
Diluted Shares Outstanding
26,315.80
27,790.20
31,364.70
31,920.80
31,910.80
31,906
EBITDA
995.00
13,615.00
9,062.00
9,890.00
9,825.00
17,612
Non-Operating Interest Income
82.00
82.00
234.00
315.00
136.00
179
About Falcon Power Co.
View Profile