Consumer Goods » Leisure & Travel Goods | Feiyu Technology International Co. Ltd.

Feiyu Technology International Co. Ltd. | Income Statement

Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
182,995.80
426,730.90
397,362.10
219,818.10
151,858.10
98,605.80
Cost of Goods Sold (COGS) incl. D&A
12,163.00
54,661.70
67,202.50
66,814.80
44,789.40
70,450.10
Gross Income
170,832.90
372,069.10
330,159.60
153,003.20
107,068.70
28,155.70
SG&A Expense
96,921.40
150,495.00
259,472.50
295,075.90
231,916.90
194,805.90
EBIT
73,911.50
221,574.20
70,687.10
142,072.70
124,848.20
166,650.30
Unusual Expense
-
39,136.50
18,703.30
51,597.40
345,233.10
8,227.20
Non Operating Income/Expense
2,129.80
4,717.00
15,275.40
9,835.80
6,679.80
15,502.10
Interest Expense
-
-
645.10
1,133.40
1,537.10
2,255.20
Pretax Income
77,224.70
187,529.70
124,617.30
178,181.50
449,031.60
135,374.80
Income Tax
12,931.30
7,718.60
5,849.20
8,933.70
985.90
2,686.30
Equity in Affiliates
-
636.80
1,602.30
900.90
251.40
3,433.70
Consolidated Net Income
64,293.40
179,174.30
117,165.90
188,016.10
448,297.10
141,494.90
Net Income
66,395.40
148,361.80
81,264.20
176,433.50
435,238.40
127,338.30
Net Income After Extraordinaries
66,395.40
148,361.80
81,264.20
176,433.50
435,238.40
127,338.30
Net Income Available to Common
66,395.40
148,361.80
81,264.20
176,433.50
435,238.40
127,338.30
EPS (Basic)
0.04
0.14
0.05
0.12
0.28
0.08
Basic Shares Outstanding
1,506,463.50
1,046,884.70
1,524,984.70
1,560,502.60
1,543,519.50
1,539,526.60
EPS (Diluted)
0.04
0.14
0.04
0.11
0.28
0.08
Diluted Shares Outstanding
1,506,463.50
1,049,717.50
1,609,615.10
1,560,502.60
1,543,519.50
1,539,526.60
EBITDA
79,476.90
254,436.90
104,179.80
108,035.50
113,391.10
160,118
Non-Operating Interest Income
49.20
375.00
20,596.70
16,853.30
12,949.20
9,801.40
Minority Interest Expense
2,102.00
30,812.60
35,901.70
11,582.50
13,058.70
14,156.60

About Feiyu Technology International Co.

View Profile
Address
Floor 2, Block 2, No. 14 Wanghai Rd
Xiamen Fujian
China
Employees -
Website http://www.feiyu.com
Updated 07/08/2019
Feiyu Technology International Co. is an investment holding company, which engages in the operation and development of web and mobile games. Its products include San Guo Zhi Ren, Plump Fish, and Beauty Warriors. The company was founded by Jian Jun Yao, Lin Bi, Jia Bin Lin, and Zhi Bin Lin on March 6, 2014 and is headquartered in Xiamen, China.