Funcom N.V. | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
125,898.10
79,405.20
82,643.00
61,494.20
191,464.00
274,912.20
Cost of Goods Sold (COGS) incl. D&A
106,056.90
92,678.30
-
43,924.40
70,833.90
108,586.10
Gross Income
19,841.20
13,273.10
-
17,569.80
120,630.10
166,326.10
SG&A Expense
48,544.50
37,908.70
79,470.60
30,839.50
62,460.10
83,574.10
EBIT
28,703.30
51,181.80
49,878.00
13,269.70
54,879.90
82,752
Non Operating Income/Expense
14,801.50
13,916.30
19,042.30
1,906.50
2,248.40
15,358.80
Interest Expense
11,337.80
17,800.40
22,957.30
8,037.40
1,529.30
683.70
Pretax Income
24,963.20
54,845.30
53,728.40
23,188.40
55,623.90
67,067.60
Income Tax
929.10
56.80
322.90
8,952.90
14,647.90
13,201.90
Equity in Affiliates
793.90
454.00
1,396.50
-
-
-
Consolidated Net Income
26,686.20
55,242.50
54,802.00
14,235.50
40,976.00
53,865.70
Net Income
26,686.20
55,242.50
54,802.00
14,235.50
40,976.00
53,865.70
Net Income After Extraordinaries
26,686.20
55,242.50
54,802.00
14,235.50
40,976.00
53,865.70
Net Income Available to Common
26,686.20
55,242.50
54,802.00
14,235.50
40,976.00
53,865.70
EPS (Basic)
2.00
3.37
2.75
0.42
0.83
0.73
Basic Shares Outstanding
13,685.80
16,914.40
18,865.10
36,058.20
55,843.50
73,487
EPS (Diluted)
1.95
3.27
2.90
0.39
0.62
0.68
Diluted Shares Outstanding
13,685.80
16,914.40
18,865.10
36,058.20
65,714.80
79,088
EBITDA
29,585.40
4,237.30
3,172.40
1,940.10
82,142.20
143,983.80
Other Operating Expense
-
-
-
-
3,290.00
-
Non-Operating Interest Income
276.40
220.70
64.60
25.20
24.80
358.10
About Funcom
View Profile
