Gamevil Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
81,235
144,995
152,296
161,483
106,372
Cost of Goods Sold (COGS) incl. D&A
32,149
55,555
62,004
64,027
53,282
Gross Income
49,087
89,440
90,291
97,456
53,089
SG&A Expense
36,910
78,922
87,552
94,045
73,339
EBIT
12,176
10,518
2,739
3,411
20,250
Unusual Expense
978
3,309
3,380
6,094
5,198
Non Operating Income/Expense
1,562
2,463
1,342
3,344
2,027
Interest Expense
18
33
579
1,300
1,625
Pretax Income
14,726
10,505
2,120
247
6,549
Income Tax
1,265
6,652
8,932
6,980
1,457
Equity in Affiliates
528
19,078
31,088
36,500
-
Consolidated Net Income
13,989
22,931
20,036
29,273
8,007
Net Income
14,001
23,223
20,065
29,455
7,974
Net Income After Extraordinaries
14,001
23,223
20,065
29,455
7,974
Net Income Available to Common
14,001
23,223
20,065
29,455
7,974
EPS (Basic)
2,313.00
3,588.00
3,096.00
4,549.00
1,240.00
Basic Shares Outstanding
6
6
6
6
6
EPS (Diluted)
2,310.05
3,587.67
3,094.85
4,548.91
1,238.53
Diluted Shares Outstanding
6
6
6
6
6
EBITDA
14,549
14,307
6,930
7,771
14,825
Non-Operating Interest Income
1,984
867
442
392
306
Minority Interest Expense
12
291
28
182
32
Equity in Affiliates (Pretax)
-
-
-
-
35,343
About Gamevil
View Profile
