Glunz & Jensen A/S | Income Statement
Fiscal year is April-March. All values DKK Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
320,630.00
311,775.00
293,227.00
263,769.00
264,022.80
227,462
Cost of Goods Sold (COGS) incl. D&A
263,650.00
254,431.00
243,770.00
224,085.00
193,868.40
184,060
Gross Income
56,980.00
57,344.00
49,457.00
39,684.00
70,154.40
43,402
SG&A Expense
60,813.00
59,201.00
55,982.00
42,334.00
48,166.80
39,020
EBIT
3,861.00
2,007.00
-
2,650.00
21,987.60
4,382
Unusual Expense
1,621.00
173.00
-
56,793.00
141.60
7,941
Non Operating Income/Expense
1,099.00
2,823.00
1,356.00
107.00
840.00
100
Interest Expense
3,600.00
3,704.00
3,811.00
7,490.00
4,657.20
4,364
Pretax Income
6,870.00
2,712.00
8,946.00
67,017.00
16,359.60
7,815
Income Tax
1,047.00
9.00
89.00
6,027.00
4,534.80
1,676
Equity in Affiliates
-
-
78.00
1.00
78.00
760
Consolidated Net Income
5,823.00
2,703.00
8,935.00
60,989.00
11,902.80
6,899
Net Income
5,815.00
2,703.00
8,935.00
60,989.00
11,902.80
6,899
Net Income After Extraordinaries
5,815.00
2,703.00
8,935.00
60,989.00
11,902.80
6,899
Net Income Available to Common
5,815.00
2,703.00
8,935.00
60,989.00
11,902.80
6,899
EPS (Basic)
3.50
1.70
5.50
37.80
7.20
3.79
Basic Shares Outstanding
1,643.00
1,613.00
1,613.00
1,615.00
1,664.00
1,821
EPS (Diluted)
3.54
1.68
5.54
37.76
6.54
3.79
Diluted Shares Outstanding
1,643.00
1,613.00
1,613.00
1,615.00
1,821.00
1,821
EBITDA
17,914.00
19,812.00
9,951.00
11,399.00
32,343.60
16,288
Other Operating Expense
28.00
150.00
-
-
-
-
Non-Operating Interest Income
69.00
3.00
34.00
23.00
10.80
8
Minority Interest Expense
8.00
-
-
-
-
-
About Glunz & Jensen A/S
View Profile
