Golf Digest Online Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,039
16,031
18,047
19,309
21,574
26,739
Cost of Goods Sold (COGS) incl. D&A
8,697
10,148
11,306
11,780
13,141
16,978
Gross Income
5,343
5,882
6,741
7,529
8,434
9,761
SG&A Expense
5,103
5,439
5,912
6,448
7,238
8,894
EBIT
292
444
828
1,073
1,214
805
Unusual Expense
107
3
68
73
82
57
Non Operating Income/Expense
35
11
15
11
5
6
Interest Expense
21
14
7
2
2
13
Pretax Income
130
422
768
1,009
1,127
765
Income Tax
79
241
338
398
420
384
Consolidated Net Income
52
181
430
611
707
381
Net Income
52
181
430
611
707
381
Net Income After Extraordinaries
52
181
430
611
707
381
Net Income Available to Common
52
181
430
611
707
381
EPS (Basic)
3.50
12.16
26.80
34.16
38.73
20.84
Basic Shares Outstanding
15
15
16
18
18
18
EPS (Diluted)
3.50
11.81
26.07
33.60
38.69
20.84
Diluted Shares Outstanding
15
15
17
18
18
18
EBITDA
915
1,072
1,471
1,569
1,646
1,535
Other Operating Expense
53
-
-
8
18
63
Non-Operating Interest Income
-
-
-
1
2
25
About Golf Digest Online
View Profile
