GRAVITY Co. Ltd. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
43,584.10
37,894.60
31,487.80
44,355.20
126,044.90
260,961.10
Cost of Goods Sold (COGS) incl. D&A
32,354.70
32,478.60
26,739.00
25,705.20
84,133.10
191,961.30
Gross Income
11,229.40
5,416.00
4,748.80
18,650.00
41,911.80
68,999.80
SG&A Expense
21,199.30
16,652.60
14,797.30
15,320.10
29,328.60
38,160.30
EBIT
9,969.90
11,236.60
10,048.50
-
12,583.20
30,839.40
Unusual Expense
5,321.30
1.00
5,164.70
4.10
204.70
567.10
Non Operating Income/Expense
742.20
141.60
777.00
473.90
3.70
333
Interest Expense
37.50
10.50
3.50
-
-
11.10
Pretax Income
13,367.30
10,309.40
13,843.70
3,302.20
12,867.70
31,339.90
Income Tax
4,668.70
9,639.70
1,192.90
2,795.90
1,018.30
2,778.40
Equity in Affiliates
16.50
-
-
-
-
-
Consolidated Net Income
18,052.40
19,949.10
15,036.60
506.30
11,849.40
28,561.60
Net Income
16,989.40
19,861.70
14,980.10
567.20
11,854.00
28,613
Net Income After Extraordinaries
16,989.40
19,861.70
14,980.10
567.20
11,854.00
28,613
Net Income Available to Common
16,989.40
19,861.70
14,980.10
567.20
11,854.00
28,613
EPS (Basic)
2.44
2.86
2.16
0.08
1.71
4.12
Basic Shares Outstanding
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
EPS (Diluted)
2.44
2.86
2.16
0.08
1.71
4.12
Diluted Shares Outstanding
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
EBITDA
2,811.50
5,900.50
5,841.90
3,775.10
13,046.10
32,126.50
Non-Operating Interest Income
1,219.30
1,080.20
596.00
450.20
492.90
745.70
Minority Interest Expense
1,063.00
87.40
56.50
60.90
4.50
51.40
About GRAVITY Co.
View Profile
