gumi Inc. | Income Statement
Fiscal year is May-April. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
11,193
27,535
21,437
25,934
27,112
21,258
Cost of Goods Sold (COGS) incl. D&A
7,987
18,544
17,156
18,878
18,908
15,871
Gross Income
3,206
8,991
4,282
7,056
8,204
5,386
SG&A Expense
3,201
8,575
6,511
5,406
7,210
6,817
EBIT
5
416
2,230
1,650
994
1,431
Unusual Expense
-
101
600
463
326
461
Non Operating Income/Expense
17
12
262
341
32
741
Interest Expense
10
27
27
19
34
38
Pretax Income
114
253
3,112
1,667
597
1,408
Income Tax
70
57
193
284
67
359
Consolidated Net Income
185
196
3,304
1,383
530
1,768
Net Income
185
191
3,299
1,383
553
1,696
Net Income After Extraordinaries
185
191
3,299
1,383
553
1,696
Net Income Available to Common
185
191
3,299
1,383
553
1,696
EPS (Basic)
10.83
7.36
111.56
46.65
18.91
57.04
Basic Shares Outstanding
17
26
30
30
29
30
EPS (Diluted)
10.83
6.90
111.56
46.29
18.75
57.04
Diluted Shares Outstanding
17
28
30
30
29
30
EBITDA
135
614
1,962
2,118
1,696
1,209
Non-Operating Interest Income
1
2
4
1
2
4
Minority Interest Expense
-
5
5
-
23
72
Equity in Affiliates (Pretax)
19
26
4
157
8
224
About gumi
View Profile